- Model version
- 1.0
The formula, in words
- Chargeable weight for air. Airlines bill the greater of actual weight and volumetric weight, where volumetric weight is the shipment's cubic metres times 167 kg. A light, bulky shipment is billed on the space it occupies, which is why the number above is often larger than the weight on the packing list.
- Weight or measure for sea. Ocean freight billed by the tonne uses the greater of the shipment's tonnes and its cubic metres, where one "revenue tonne" is one tonne or one cubic metre, whichever is more.
- Capital in transit. Money spent on goods that are moving is money you do not have. Charging it at your annual cost of capital for the days in transit puts the extra four weeks of sea on the same page as the freight quote.
- Delay exposure. If a date has to be hit, the cost of missing it belongs in the comparison. Without it, sea always wins on cheap goods and the tool only tells you what you already believed.
- The breakeven is the shipment value where the two totals are equal. Above it, the capital saved by arriving four weeks earlier is worth more than the extra freight.
- The single input crossover holds every other figure still and solves the same equality for shipment value, air rate or sea cost. It describes the point where the arithmetic changes sides, not a target rate. The two side chips move the selected input about a tenth below or above that point, then round to the matching input step.
- The distance to equality subtracts the current input from its crossover, then states the absolute difference and that difference as a share of the current input. It makes the amount of movement visible without changing any other figure. When the current input is zero, the percentage is left out.
- The year view keeps one shipment per month and moves its value through a smooth cycle. The shipment value above is the low point. The uplift sets the peak, and the month control moves that peak through the year. Freight, transit times and any entered delay exposure stay fixed. The month-by-month total adds the lower of the two mode costs in each month. Its flexibility value is the difference from the cheaper of the two all-air or all-sea annual totals.
- Pipeline stock reads the annual shipment value as a stock that remains in transit. Multiplying that stock by the annual capital rate reproduces the capital charge per shipment times the number of shipments.
- Transit spread uses half the full range as sigma and the 95% inventory reading. The slower mode carries more cover when its transit also moves across a wider range.
- The reaction order prices a base sea order with a share held back for air. It does not price the information or service that later choice buys.
where Wa is chargeable air weight in kg, W actual weight in kg, B volume in cubic metres. where Ws is revenue tonnes. where C is capital cost, V shipment value, r the annual rate, d transit days. where T is total cost, F freight cost, E date exposure cost. where V∗ is the breakeven shipment value, Fa air freight, Fs sea freight, ds sea days, da air days. where ra∗ is the equal air rate, Ts sea total cost, Ca air capital cost. where Fs∗ is the equal sea quote, Ta air total cost, Cs sea capital cost. where rs∗ is the equal sea rate. where Δx is the flip distance, x∗ the equal input, x the current input. where Δx% is the percentage distance. where s is the side distance, h the input step. where xs is the side sample. The side sample is rounded to the input step. where Vm is monthly shipment value, V0 base value, u uplift, θ the seasonal angle. where m is the month number, mp the peak month. where Tm is the monthly choice total, Ta,m monthly air cost, Ts,m monthly sea cost. where Vf is the value of flexibility, Ta,y annual air cost, Ts,y annual sea cost. where Vy is annual shipment value, n shipments per year. where P is pipeline value. where dc is cover days, z the standard normal factor at 95%, σt the transit spread in days. where Vc is cover value. where R is reaction cost, a the air share, Cx split capital cost. A worked example
A shipment of 800 kg in 6 m³ worth $60,000. Volumetric weight is 6×167=1,002 kg, which beats the 800 kg actual, so air is billed on 1,002 kg. At $4.20 that is $4,208. Six days of $60,000 at 12% a year costs $118, so air totals $4,327. Sea is $2,400 flat plus 34 days of capital at $671, totalling $3,071. Sea is cheaper by $1,256. Raise the shipment value and the capital term grows faster for sea than for air, by $0.0092 per dollar of value; $1,256 divided by that is roughly $196,000, the shipment value at which the two modes cost the same.
Hold the shipment at $60,000 and solve for one quote instead. Air reaches equal cost at $2.95 per kg. On the unrounded figures, that leaves $2,952 of air freight spread across 1,002 chargeable kg. Sea reaches equal cost at a flat quote of $3,656 after allowing for its capital term. The shipment-value equality is $196,448, which is $136,448 or 227% above the current $60,000. The air-rate equality is $2.95 per kg, a fall of $1.25 or 30% from the current $4.20. The sea-quote equality is $3,656, a rise of $1,256 or 52% from the current $2,400.
For the year view, put the peak in July and set the uplift to 300%. Shipment value is $60,000 in January, $150,000 in April, $240,000 in July and $150,000 in October. Air is cheaper in June, July and August. Across all twelve monthly shipments, air totals $54,051 and sea totals $48,921, so sea costs $5,131 less for the full year. Taking the lower mode cost in each month totals $47,940, which is $981 below the all-sea annual total.
Twelve shipments worth $60,000 make $720,000 of annual value. Sea leaves $67,068.49 in transit and air leaves $11,835.62. At 12% those stocks cost $8,048.22 and $1,420.27 a year. A spread of 2 days asks for 1.64 days of air cover worth $3,244.64, while 10 days asks for 8.22 days of sea cover worth $16,223.21. Their annual holding costs differ by $1,557.43.
On the bulk consumables scenario, 42 revenue tonnes make sea freight $8,190 and 9,000 chargeable kg make air freight $27,900. Holding 20% back for air makes the split total $12,341.10 against $8,439.86 for sea, a reaction premium of $3,901.23.
What this does not model
Holding cost at destination once the goods arrive, the timing difference in when duty and VAT fall due, demurrage and detention, insurance premium differences between modes, the reliability difference between a schedule and an actual arrival, carbon, and the fact that an air booking can be made later than an ocean booking, which is often the real reason air is chosen. The year view is a smooth scenario built from the low value, peak uplift and peak month you set. It is not a demand forecast. Its month-by-month comparison excludes mode-switching work, minimum allocations, annual rate commitments, capacity availability and booking lead times. It also excludes a demand distribution, the expected value of information, a probability of arriving by a date, obsolescence and shortage exposure. The reaction premium prices only the transport and capital terms entered above.