Cost allocation record
Declared allocation basis: Weight · Date:
All monetary figures use the same currency; the record marks numeric values changed from the opening scenario.
Line 1 has a landed unit cost of 65.26 and line 2 has a cost of 48.83 under weight for this 6,000.00 bill, reversing their starting price order.
Inputs as entered
Shared bill: 6,000.00 · same currency
| Line | Quantity, units | Unit price | Gross kg per unit | Cubic metres per unit |
|---|---|---|---|---|
| 1 | 200 | 44.00 | 9.0000 | 0.0120 |
| 2 | 200 | 46.00 | 1.2000 | 0.0300 |
| 3 | 1,000 | 3.00 | 0.5000 | 0.0015 |
* Changed from opening
Cost record
| Line | Value | Weight | Volume | Allocated bill |
|---|---|---|---|---|
| 1 | 56.57 | 65.26 | 51.27 | 4,251.97 |
| 2 | 59.14 | 48.83 | 64.18 | 566.93 |
| 3 | 3.86 | 4.18 | 3.91 | 1,181.10 |
Landed cost per unit, same currency · Allocated bill: Weight
- Goods value
- 21,000.00
- Shipment total under every basis
- 27,000.00
- Bill minus rounded allocations
- 0.00
- Common value multiplier
- 1.285714
Allocations are exact fractions before display; rounding each to cents can leave this residual, which is not assigned to a line.
Trace for line 1
- Quantity, units: 200
- Weight: 9.0000
- Line driver: 1800.0000
- Shipment driver total: 2540.0000
- Line share: 0.708661
- Allocated bill: 4,251.97
- Landed unit cost: 65.26
Where two unit costs meet
Line 1 and line 2: 25400/39 · First whole cent above: 651.29
Only the bill varies; all line values stay fixed, and comparisons use exact fractions before rounding to cents.